| MUNICIPALITY OF MENNO | |||||||||||||||||
| STATEMENT OF ACTIVITIES - MODIFIED CASH BASIS | |||||||||||||||||
| For the Year Ended December 31, 2006 | |||||||||||||||||
| Net (Expense) Revenue and | |||||||||||||||||
| Program Revenues[1] | Changes in Net Assets | ||||||||||||||||
| Operating | Capital | Primary Government | |||||||||||||||
| Charges for | Grants and | Grants and | Governmental | Business-Type | Component | ||||||||||||
| Functions/Programs | Expenses | Services | Contributions | Contributions | Activities | Activities | Total | Units | |||||||||
| Primary Government: | |||||||||||||||||
| Governmental Activities: | |||||||||||||||||
| General Government | 63,605.32 | 4,810.00 | (58,795.32) | (58,795.32) | |||||||||||||
| Public Safety | 79,461.16 | 7,017.88 | (72,443.28) | (72,443.28) | |||||||||||||
| Public Works | 95,757.90 | 1,500.00 | 16,689.44 | (77,568.46) | (77,568.46) | ||||||||||||
| Health and Welfare | 11,363.45 | 25,365.13 | 14,001.68 | 14,001.68 | |||||||||||||
| Culture and Recreation | 47,922.79 | 5,554.66 | (42,368.13) | (42,368.13) | |||||||||||||
| Conservation and Development | 9,990.38 | (9,990.38) | (9,990.38) | ||||||||||||||
| Intergovernmental Expenditures | 0.00 | 0.00 | |||||||||||||||
| Miscellaneous Expenditures | 0.00 | 0.00 | |||||||||||||||
| **Capital Outlay - Unallocated[2] | 0.00 | 0.00 | |||||||||||||||
| *Interest on Long-Term Debt[3] | 45,601.62 | (45,601.62) | (45,601.62) | ||||||||||||||
| Total Governmental Activities | 353,702.62 | 37,229.79 | 23,707.32 | 0.00 | (292,765.51) | (292,765.51) | |||||||||||
| Business-type Activities: | |||||||||||||||||
| Water | 108,208.32 | 89,755.31 | (18,453.01) | (18,453.01) | |||||||||||||
| Sewer | 37,750.37 | 47,732.88 | 9,982.51 | 9,982.51 | |||||||||||||
| Garbage | 64,654.41 | 67,031.07 | 2,376.66 | 2,376.66 | |||||||||||||
| _______________ | 0.00 | 0.00 | |||||||||||||||
| Total Business-Type Activities | 210,613.10 | 204,519.26 | 0.00 | 0.00 | (6,093.84) | (6,093.84) | |||||||||||
| Total Primary Government | 564,315.72 | 241,749.05 | 23,707.32 | 0.00 | (292,765.51) | (6,093.84) | (298,859.35) | ||||||||||
| Component Units: | |||||||||||||||||
| Housing and Redevelopment Commission | 0.00 | ||||||||||||||||
| General Revenues: | |||||||||||||||||
| Taxes: | |||||||||||||||||
| * The Municipality does not have interest | Property Taxes | 176,107.23 | 176,107.23 | ||||||||||||||
| expense related to the functions presented | Sales Taxes | 144,784.11 | 144,784.11 | ||||||||||||||
| above. This amount includes indirect interest | State Shared Revenues | 8,136.71 | 8,136.71 | ||||||||||||||
| expense on general long-term debt. | Grants and Contributions not Restricted to Specific Programs | 0.00 | |||||||||||||||
| Unrestricted Investment Earnings | 5,427.24 | 1,701.72 | 7,128.96 | ||||||||||||||
| Debt Issued | 0.00 | ||||||||||||||||
| Miscellaneous Revenue | 7,618.14 | 7,618.14 | |||||||||||||||
| ** This amount excludes the capital purchases | Special Items | 0.00 | |||||||||||||||
| that are included in the direct expenses of the | Extraordinary Items | 0.00 | |||||||||||||||
| various functions. See Note ____. | Transfers | 10,000.00 | (10,000.00) | 0.00 | |||||||||||||
| Total General Revenues and Transfers | 352,073.43 | (8,298.28) | 343,775.15 | 0.00 | |||||||||||||
| Change in Net Assets | 59,307.92 | (14,392.12) | 44,915.80 | 0.00 | |||||||||||||
| Net Assets-Beginning | 248,696.73 | 112,887.65 | 361,584.38 | ||||||||||||||
| Adjustments: | |||||||||||||||||
| 0.00 | |||||||||||||||||
| Adjusted Net Assets-Beginning | 248,696.73 | 112,887.65 | 361,584.38 | ||||||||||||||
| NET ASSETS-ENDING | 308,004.65 | 98,495.53 | 406,500.18 | 0.00 | |||||||||||||