| ANNUAL REPORT FOR CITY OF MENNO | ||||||||||||
| AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2007 | ||||||||||||
| GOVERNMENTAL FUNDS - MODIFIED CASH BASIS | ||||||||||||
| Cemetery | ||||||||||||
| Debt Service | Perpetual | Total | ||||||||||
| General Fund | Fund | Fund | Governmental Funds | |||||||||
| Beginning Balance | 227,068.41 | 34,164.10 | 46,772.14 | 308,004.65 | ||||||||
| Revenues and Other Sources: | ||||||||||||
| Property Taxes | 173,419.40 | 173,419.40 | ||||||||||
| General Sales and Use Tax | 74,737.60 | 74,737.72 | 149,475.32 | |||||||||
| Charge for Goods and Services: | ||||||||||||
| Ambulance | 25,336.82 | 25,336.82 | ||||||||||
| Cemetery | 1,125.00 | 1,125.00 | 2,250.00 | |||||||||
| Investment Earnings | 8,037.34 | 258.30 | 434.76 | 8,730.40 | ||||||||
| Other | 49,854.79 | 49,854.79 | ||||||||||
| Total Revenue and Other Sources | 332,510.95 | 74,996.02 | 1,559.76 | 409,066.73 | ||||||||
| Expendtures and Other Uses: | ||||||||||||
| Financial Administration | 32,142.45 | 32,142.45 | ||||||||||
| Police | 63,420.13 | 63,420.13 | ||||||||||
| Fire | 20,855.11 | 20,855.11 | ||||||||||
| Highways and Streets | 120,597.63 | 120,597.63 | ||||||||||
| Recreation | 22,095.97 | 22,095.97 | ||||||||||
| Economic Opportunity | 29,958.65 | 29,958.65 | ||||||||||
| Debt Service | 45,601.96 | 45,601.96 | ||||||||||
| Other Expenditures | 77,721.85 | 77,721.85 | ||||||||||
| Total Expenditures and Other Uses | 366,791.79 | 45,601.96 | 0.00 | 412,393.75 | ||||||||
| Transfers In (Out) | 35,000.00 | (35,000.00) | 0.00 | |||||||||
| Increase/Decrease in Fund Balance | 719.16 | (5,605.94) | 1,559.76 | (3,327.02) | ||||||||
| Ending Balance: | ||||||||||||
| Reserved | 28,558.16 | 48,331.90 | 76,890.06 | |||||||||
| Undesignated | 227,787.57 | 227,787.57 | ||||||||||
| Governmental Long-term Debt | 59,187.38 | |||||||||||
| PROPRIETARY FUNDS - MODIFIED CASH BASIS | ||||||||||||
| Water Fund | Sewer Fund | Garbage Fund | ||||||||||
| Beginning Balance | 35,468.93 | 39,520.58 | 23,506.02 | |||||||||
| Revenues | 86,209.59 | 55,941.94 | 51,273.47 | |||||||||
| Expenses | (82,002.08) | (43,027.00) | (49,930.07) | |||||||||
| Ending Balance: | ||||||||||||
| Unrestricted | 39,676.44 | 52,435.52 | 24,849.42 | |||||||||
| Municipal funds are depsoited as follows: | ||||||||||||
| Depository | Amount | |||||||||||
| Menno, State Bank, Menno, SD | 421,639.01 | |||||||||||
| [1] | ||||||||||||
| [2] | ||||||||||||
| [3] | ||||||||||||
| [4] | ||||||||||||